Ummmm, one key sate and he loses? You do realize that it requires 270 to win? What key state would cost him the whole ball of wax based on this model?
He has Trump winning 276 electoral votes to Biden’s 262. He has Trump winning Michigan (16 electoral votes) by only 1%. If Trump loses Michigan, Biden wins the electoral vote 278 - 260.